Select Page

ACC 556 Strayer University Carla Vista Corporation Analysis

Question Description

Current Attempt in Progress


Here are the comparative income statements of Carla Vista Corporation.

CARLA VISTA CORPORATION
Comparative Income Statement
For the Years Ended December 31

2022

2021

Net sales

$637,500

$555,200

Cost of goods sold

454,100

418,600

Gross Profit

183,400

136,600

Operating expenses

74,500

48,700

Net income

$ 108,900

$ 87,900

(a)

Prepare a horizontal analysis of the income statement data for Carla Vista Corporation, using 2021 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)

CARLA VISTA CORPORATION
Comparative Income Statement
choose the accounting period

Increase or (Decrease) During 2022

2022

2021

Amount

Percentage

Net sales

$637,500

$555,200

$enter a dollar amount

enter percentages rounded to 1 decimal place

%

Cost of goods sold

454,100

418,600

enter a dollar amount

enter percentages rounded to 1 decimal place

%

Gross Profit

183,400

136,600

enter a dollar amount

enter percentages rounded to 1 decimal place

%

Operating expenses

74,500

48,700

enter a dollar amount

enter percentages rounded to 1 decimal place

%

Net income

$ 108,900

$ 87,900

$enter a dollar amount

enter percentages rounded to 1 decimal place

%

(b)

Prepare a vertical analysis of the income statement data for Carla Vista Corporation for both years. (Round percentages to 1 decimal place, e.g. 12.1%.)

CARLA VISTA CORPORATION
Condensed Income Statements
choose the accounting period

2022

2021

$

Percent

$

Percent

Net sales

$637,500

enter percentages rounded to 1 decimal place

%

$555,200

enter percentages rounded to 1 decimal place

%

Cost of goods sold

454,100

enter percentages rounded to 1 decimal place

%

418,600

enter percentages rounded to 1 decimal place

%

Gross Profit

183,400

enter percentages rounded to 1 decimal place

%

136,600

enter percentages rounded to 1 decimal place

%

Operating expenses

74,500

enter percentages rounded to 1 decimal place

%

48,700

enter percentages rounded to 1 decimal place

%

Net income

$ 108,900

enter percentages rounded to 1 decimal place

%

$ 87,900

enter percentages rounded to 1 decimal place

%

Current Attempt in Progress


Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions).

Target
Corporation

Wal-Mart
Stores, Inc.

Income Statement Data for Year

Net sales

$66,400

$410,000

Cost of goods sold

46,000

308,000

Selling and administrative expenses

14,200

78,000

Interest expense

650

2,200

Other income (expense)

(70

)

(390

)

Income tax expense

1,400

7,100

Net income

$ 4,080

$ 14,310

Balance Sheet Data
(End of Year)

Current assets

$19,000

$48,000

Noncurrent assets

26,900

122,000

Total assets

$45,900

$170,000

Current liabilities

$10,000

$56,000

Long-term debt

16,900

44,000

Total stockholders’ equity

19,000

70,000

Total liabilities and stockholders’ equity

$45,900

$170,000

Beginning-of-Year Balances

Total assets

$43,000

$162,000

Total stockholders’ equity

14,300

65,000

Current liabilities

10,500

55,000

Total liabilities

28,700

97,000

Other Data

Average net accounts receivable

$7,600

$3,900

Average inventory

6,900

32,900

Net cash provided by operating activities

5,500

26,600

Capital expenditures

1,700

12,400

Dividends

460

3,900

For each company, compute the following ratios. (Round current ratio answers to 2 decimal places, e.g. 15.50, debt to assets ratio and free cash flow answers to 0 decimal places, e.g. 5,275 and all answers to 1 decimal place, e.g. 1.8 or 1.83%.)

Ratio Target

Wal-Mart

(1)

Current ratio

enter the current ratio

:1

enter the current ratio

:1
(2)

Accounts receivable turnover

enter accounts receivable turnover in times

times

enter accounts receivable turnover in times

times
(3)

Average collection period

enter average collection period in days

days

enter average collection period in days

days
(4)

Inventory turnover

enter inventory turnover in times

times

enter inventory turnover in times

times
(5)

Days in inventory

enter days in inventory ratio

days

enter days in inventory ratio

days
(6)

Profit margin

enter percentages

%

enter percentages

%
(7)

Asset turnover

enter asset turnover in times

times

enter asset turnover in times

times
(8)

Return on assets

enter percentages

%

enter percentages

%
(9)

Return on common stockholders’ equity

enter percentages

%

enter percentages

%
(10)

Debt to assets ratio

enter percentages

%

enter percentages

%
(11)

Times interest earned

enter times interest earned

times

enter times interest earned

times
(12)

Free cash flow

$enter a dollar amount

$enter a dollar amount

"Place your order now for a similar assignment and have exceptional work written by our team of experts, guaranteeing you "A" results."

Order Solution Now